On June 17, 2013, Ashford Hospitality Trust Inc. (NYSE: AHT), a hotel-focused real estate investment trust (REIT), announced that its Board had approved a plan to spin off 80% of its ownership in an eight-property portfolio in the form of a taxable special dividend to shareholders. The spin company, to be named Ashford Hospitality Prime Inc., is expected to trade on the NYSE under the symbol ‘AHP’. Ashford Trust ( ‘Trust’) will retain 20% ownership. Ashford Prime (‘Prime’) includes the premier hotels in AHT’s portfolio, generating RevPAR (revenue per available room) of about $140 in 2012. The spin entity will also enter into option agreements with Ashford Hospitality to acquire two additional upscale properties. Ashford Prime will be externally advised by Ashford Hospitality Advisors LLC, which is a subsidiary of AHT. Following the separation, AHT’s portfolio will consist of 114 hotels with 2012 RevPAR of approximately $95. The spin-off is scheduled to be completed by late 3Q 2013, and still requires an effectiveness declaration by the SEC.
The ultimate success of the spin-off transaction hinges largely on investors’ willingness to award Ashford Prime a higher valuation as a separate entity than within Ashford Trust. The discount valuation that Trust is currently awarded could be attributed to the higher-than-industry-average debt levels the company carries. Upon separation, Prime’s portfolio will compare more favorably with upscale hotel REITS in terms of RevPAR; however, it will still carry a debt level in excess of peers. While it can be argued that Prime deserves a higher multiple than Trust currently receives, the more interesting debate centers on whether Prime deserves a full comp multiple. Given that reduction in leverage is likely a multiyear process, a discounted valuation for Prime may persist following the spin-off. However, any multiple expansion will lower the cost of capital, allowing for accretive transactions to be made using higher than historical levels of equity.
Trust’s post-spin portfolio will not differ much from the current overall portfolio, aside from the loss of Prime’s earnings. Thus, it could be expected that Trust’s valuation would not shift materially following the transaction.
A pre-spin fair value estimate of $14.31 is derived for AHT, consisting of $4.44 per share of Prime and $9.87 per share of Trust. The post-spin fair value estimate derived for Prime is $3.55 per share due to differing share counts arising from AHT’s retention of 20% ownership in Prime. Post-spin Trust’s fair value estimate is $10.76, taking into account the 20% ownership in Prime. Given the approximate 23% upside from the current AHT share price, the shares are recommended for purchase prior to the transaction.”